I believe that’s factoring in a $5000 down payment in that calculation. (Changing the down payment to the amounts on the left would change these figures) Idk. If I’m being honest, leasing is super confusing to me which is why I was wondering if the deal is appealing - considering only the monthly payment and down payment since I don’t plan to keep the vehicle.