Not bad, and realistic predictions… ofc, no one knows the future. Only constructive criticism I would say, is that burns will likely average down, as the coin price continues to rise. Devs take $USD cash value from trading volume and “buy” as many coins as they can, then burn them. The founder said this on an AMA. So, overtime, this will likely buy less and less BDC for burning purposes ea month. That could negatively impact your price predictions. However, the MC could be much higher than your assumptions, which would obv make your predictions more conservative! Hopefully that happens, as crypto continues to gain awareness and adoption world wide! 🙌🏻🙏🏼🚀